Proposal for a Council Regulation extending to non-participating Member States the application of Regulation (EU) No …/2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the "Pericles 2020" programme)

Proposal for a Council Regulation extending to non-participating Member States the application of Regulation (EU) No …/2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the "Pericles 2020" programme) - Hoofdinhoud

3. Meer informatie

1. Tekst

COU CIL OFBrussels, 21 December 2011 THE EUROPEA U IO

18939/11

Interinstitutional File: 2011/0446 (APP)

GAF 28 FI 1099 CADREFI 224

PROPOSAL

from: Commission

dated: 19 December 2011

No Cion doc.: COM(2011) 910 final

Subject: Proposal for a Council Regulation extending to non-participating Member States the application of Regulation (EU) No .../2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the "Pericles 2020" programme)

Delegations will find attached a proposal from the Commission, submitted under a covering letter from Mr Jordi AYET PUIGARNAY, Director, to Mr Uwe CORSEPIUS, Secretary-General of the Council of the European Union.

________________________

Encl.: COM(2011) 910 final

EUROPEAN COMMISSION

Brussels, 19.12.2011 COM(2011) 910 final

2011/0446 (APP)

Proposal for a

COU CIL REGULATIO

extending to the non-participating Member States the application of Regulation (EU) o .../2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the `Pericles 2020' programme)

EXPLA ATORY MEMORA DUM

1. - CO TEXT OF THE PROPOSAL

This proposal should extend the Pericles programme to the Member States of the European Union not yet using the euro as their single currency.

The Pericles programme is an exchange, assistance and training programme for the protection of the euro against counterfeiting. The programme was established by Council Decision 2001/923/EC of 17 December 2001 and its effects were extended to the EU Member States that had not adopted the euro as their currency by Council Decision 2001/924/EC of 17 December 2001. Subsequent amendments to these basic acts by Council Decisions 2006/75/EC, 2006/76/EC, 2006/849/EC and 2006/850/EC have extended the duration of the programme until 31 December 2013.

2. - LEGAL ELEME TS OF THE PROPOSAL

The application of the Pericles programme will be extended to the Member States that have not adopted the euro as their single currency, through a proposal for a parallel Regulation based on Article 352 TFEU.

The legal basis for the Pericles programme which is Article 133 TFEU where the Treaty reflects concerns about the protection of the euro by providing for the measures necessary for its use as a single currency is applicable only to Member States which have adopted the euro as their single currency.

3. - BUDGETARY IMPLICATIO S

The legislative financial statement attached to this proposal for a Regulation sets out the budgetary implications and the human and administrative resources needed. This financial statement on budgetary implications is identical - except for the legal basis - to the financial statement for the proposal on a European Parliament and Council Regulation (EU) No .../2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the 'Pericles 2020' programme).

2011/0446 (APP)

Proposal for a

COU CIL REGULATIO

THE COUNCIL OF THE EUROPEAN UNION,

Having regard to the Treaty on the Functioning of the European Union, and in particular Article 352 thereof,

Having regard to the proposal from the European Commission,

After transmission of the draft legislative act to the national Parliaments,

Having obtained the consent of the European Parliament ,

Acting in accordance with a special legislative procedure,

Whereas:

(1) When adopting Regulation (EU) No .../2012, the European Parliament and the Council stipulated that it is applicable in the Member States in accordance with the Treaties. Article 139 of the Treaty on the Functioning of the European Union provides that measures governing the use of the euro referred to in Article 133 thereof shall not apply to the Member States with derogation.

(2) However, the exchange of information and staff and the assistance and training measures implemented under the Pericles programme should be uniform throughout the Union and the requisite measures should therefore be taken to ensure the same level of protection for the euro in the Member States that do not have the euro as their official currency.

HAS ADOPTED THIS REGULATION:

Article 1

The application of Regulation (EU) No .../2012 shall be extended to Member States other than the participating Member States as defined in the point (a) of Article 1 of Council Regulation (EC) No 974/1998 .

Competent authorities from those Member States will be considered as eligible for funding within the meaning of Article 5 of the Regulation (EU) No ... /2012 establishing the 'Pericles

2020' programme.

Article 2 This Regulation shall enter into force on the 20th day following that of its publication in the

Official Journal of the European Union .

It shall apply as of 1 January 2014.

This Regulation shall be binding in its entirety and directly applicable in all Member States.

Done at Brussels, -

For the Council -

The President

LEGISLATIVE FI A CIAL STATEME T

1. FRAMEWORK OF THE PROPOSAL/I ITIATIVE -

1.1. Title of the proposal/initiative

1.2. Policy area(s) concerned in the ABM/ABB structure

1.3. Nature of the proposal/initiative

1.4. Objective(s)

1.5. Grounds for the proposal/initiative

1.6. Duration and financial impact

1.7. Management method(s) envisaged

2. MA AGEME T MEASURES

2.1. Monitoring and reporting rules

2.2. Management and control system

2.3. Measures to prevent fraud and irregularities

3. ESTIMATED

FI A CIAL IMPACT OF THE PROPOSAL/I ITIATIVE

3.1. Heading(s) of the multiannual financial framework and expenditure budget line(s) affected

3.2. Estimated impact on expenditure -

3.2.1. Summary of estimated impact on expenditure -

3.2.2. Estimated impact on operational appropriations -

3.2.3. Estimated impact on appropriations of an administrative nature -

3.2.4. Compatibility with the current multiannual financial framework -

3.2.5. Third-party participation in financing

3.3. Estimated impact on revenue

LEGISLATIVE FI A CIAL STATEME T

1. - FRAMEWORK OF THE PROPOSAL/I ITIATIVE

Council Regulation extending to the non-participating Member States the application of Regulation (EU) No .../2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the `Pericles 2020' programme).

1.1. - Title of the proposal/initiative

Proposal for a Regulation of the Council extending to the non-participating Member States the application of Regulation (EU) No .../2012 establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the `Pericles 2020' programme).

1.2. - Policy area(s) concerned in the ABM/ABB structure

Policy area: 24 - Fight against fraud

1.3. - ature of the proposal/initiative

The proposal/initiative relates to a new action

The proposal/initiative relates to a new action following a pilot project/preparatory action

X The proposal/initiative relates to the extension of an existing action

The proposal/initiative relates to an action redirected towards a new action

1.4. - Objectives

1.4.1. The Commission's multiannual strategic objective(s) targeted by the proposal/initiative

This proposal is part of the Commission's package linked to the next Multiannual Financial Framework (co-financing EU programme in the context of the 2014-2020 Multiannual Financial Framework).

The general objective of the Programme shall be to support and supplement the measures undertaken by the Member States in order protect the euro banknotes and coins against counterfeiting and related fraud, thus assisting the competent national and European authorities in their efforts to develop between themselves and with the European Commission a close and regular cooperation, also including third countries and international organisations.

1.4.2. Specific objective(s) and ABM/ABB activity(ies) concerned [ABM/ABB activity number 240202]

The short-term objectives of the Programme shall encompass:

(1) raising awareness of the Union and international dimension of the euro; expanding general knowledge related to the protection of the euro;

(2) supporting the prevention and contributing to repression of euro counterfeiting and related fraud through specialised training and assistance in these areas;

(3) promoting convergence of high-level training activities for trainers, taking into consideration national operational strategies;

(4) encouraging closer cooperation between the structures and staff concerned, developing mutual trust and exchanging information, inter alia of methods of action, experience and work practices;

(5) supporting the development of specific legal and judicial protection of the euro;

(6) increasing the level of protection of the euro in those countries that have been evaluated as being at risk by supporting the purchase of specific equipments.

1.4.3. Expected result(s) and impact

Specify the effects which the proposal/initiative should have on the beneficiaries/groups targeted. The beneficiaries targeted by the proposal are exclusively the competent authorities of Member States for the protection of the euro. Target groups for the action of the Programme are all staff in public and private sector related to the protection of the euro.

Effects shall comprise:

(1) positive impact on national and cross-border actions for prevention and repression of euro related counterfeiting and fraud;

(2) possibility for the competent authorities of Member States to obtain support in their efforts to achieve and maintain a high and equivalent level of protection of the euro banknotes and coins;

(3) benefit for relevant staff from an appropriate dissemination of general and specific knowledge and the development of cooperation and dedicated networks for the protection of the euro banknotes and coins;

(4) assistance to Member States and third countries in improving their institutional and legal framework to a harmonised high standard for the protection against currency counterfeiting and related fraud.

1.4.4. Indicators of results and impact

Specify the indicators for monitoring implementation of the proposal/initiative.

Main indicators for monitoring the implementation of the specific objective:

-

level of counterfeit euro banknotes and coins;
-

number of counterfeit workshops dismantled,
-

individuals arrested and
-

sanctions imposed

The work programmes will specify specific targets and key milestones for the implementation

of the programme.

1.5. - Grounds for the proposal/initiative

1.5.1. Requirement(s) to be met in the short or long term

Taking into account past experience and results under the implementation of Pericles, Pericles 2020 shall address several challenges to protect the euro against counterfeiting:

new threats are emerging as the euro banknotes and coins continues to be of interest to criminal groups in an increasing number of third countries. The Pericles 2020 should be in the position to offer adequate support to the authorities of these countries to address the situation;

the introduction of the new series of euro banknotes in the coming years is likely to increase demand for awareness-raising, as well as specialised training;

new countries will be joining the EU and, potentially the euro area, which will add to the training needs;

the demand for Pericles support should also be seen against the background of austerity and diminishing resources in Member States.

1.5.2. Added value of EU involvement

The Pericles 2020 programme is expected to contribute to maintaining and further raising the level of protection of the euro through awareness-raising actions and specialised training of relevant staff; exchanges of staff thus further promoting cooperation and networking among competent services of Member States and with third countries; provide technical assistance to the authorities involved in the protection of the euro.

These actions are expected to increase effectiveness of prevention and repression of euro counterfeiting and related fraud.

1.5.3. Lessons learned from similar experiences in the past

The Pericles programme was evaluated twice, in 2004 and in 2011. The evaluations showed that the Programme achieved its objectives and all beneficiaries expressed the view that the Programme must be continued.

The evaluations also showed areas where the Programme should be improved, namely a need for simplification of procedures, rationalisation of use of the grant and the greater possibility to assist authorities of third countries in their effort to protect Europe's single currency.

1.5.4. Coherence and possible synergy with other relevant instruments

The impact assessment showed that the Pericles programme is the only EU programme specifically dedicated to the protection of the euro against counterfeiting. Pericles should continue to support, for the period covered (2014-2020), a set of activities that are complementary to the activities covered by other programmes. To that end, dialogue at both national and EU level will continue to be organised in order to avoid potential overlaps and ensure overall coherence.

1.6. - Duration and financial impact

X Proposal/initiative of limited duration (7years: from 2014-2020)

X Proposal/initiative in effect from 01/01/2014 to 31/12/2020

X Financial impact from 2014 to 2023 (from 2021 to 2023 for payment appropriations only)

Proposal/initiative of unlimited duration

Implementation with a start-up period from YYYY to YYYY,

followed by full-scale operation.

1.7. - Management mode(s) envisaged

X Centralised direct management by the Commission

Centralised indirect management with the delegation of implementation tasks

to:

-

executive agencies
-

bodies set up by the Communities
-

national public-sector bodies/bodies with public-service mission
-

persons entrusted with the implementation of specific actions pursuant to Title

V of the Treaty on European Union and identified in the relevant basic act within the meaning of Article 49 of the Financial Regulation

Shared management with the Member States

Decentralised management with third countries

Joint management with international organisations (to be specified)

If more than one management mode is indicated, please provide details in the "Comments" section.

Comments

The procedure for determining the costs to be borne by the beneficiary and the Commission respectively has been simplified compared to previous versions of the Programme.

2. - MA AGEME T MEASURES

2.1. - Monitoring and reporting rules

Specify frequency and conditions.

See Article12 of the proposal according to which:

-

annual information on results, including consistency and complementarily with other EU programmes, shall be provided to the European Parliament and to the Council;
-

an assessment of the implementation of the objectives of the programme (no later than 31 December 2017) is foreseen;
-

in addition, a final report to the budgetary authority will be made on the achievement of the objectives of the Programme by the end of 2021.

2.2. - Management and control system

2.2.1. Risk(s) identified

The level of risk is considered low for the grant agreements, since for 90% of the cases the beneficiaries are public administrations or law enforcement services in the Member States.

For the contracts awarded on the basis of a procurement process the risks are narrowed since an important part of the expenditure is legally and financially covered by a framework contract concluded for 1 year with the possibility to extend 3 times.

In line with the Commission requirements, a risk assessment exercise will be performed each year.

-

An important risk identified in grant files is the leniently interpretation by the beneficiary of the grant conditions regarding eligibility of costs occurred in the implementation of the action.
-

Expenses declared by the beneficiary which don't fall under the scope of the grant agreement.
-

Staff costs not sufficiently substantiated.

2.2.2. Control method(s) envisaged

The control procedures for both sections of the programme (grants & procurements) are in compliance with the Financial Regulation.

Ex-ante verifications (commitment & payments)

The Commission/OLAF's choice of a financial management plan is for a partially decentralised model for which all of the ex-ante verification is done in the central Budget Unit. All files are verified by at least 3 agents (the file manager and financial verifying agent in the budget unit and the operational verifying agent in the unit responsible for the expenditure) before they are accepted by the Authorising Officer by sub-delegation.

Every head of unit has been granted a sub-delegation from the Director-General consequently every head of unit is responsible for the implementation of his part of the programme.

-

Ex-ante controls are carried out by the FVA on every transaction which requires an approval

of the AOSD.

-

Controls are done on the sensitive variables following the results of the risk assessment carried out in the context of the Accounting Quality Report (such as: LE and BA, G/L accounts, budget lines, amounts and calculations, etc...).

In all the Pericles procurement files, an OLAF agent is present on the day action of the in order to supervise the good implementation of the funds (e.g. conferences and trainings).

Grants

-

The grant agreement signed by the beneficiaries defines the conditions applying to the financing and activities resorting under the grant, including a chapter on control methods.

-Depending on a number of variables (the amount of the contract, the complexity of the file)

an ex-post on the spot control is carried out by the financial and operational file operators. During those controls the quality as well as the financial impact of the output is evaluated. Commission/OLAF intend to carry out approximately 10 on the spot checks per year.

Procurement

-

Detailed terms of reference are drafted and form the basis of the specific contract. Anti- fraud measures are foreseen in all contracts concluded between OLAF and the external party.

-OLAF performs controls of all deliverables and supervises all operations and services carried out by our frame work contractor. Additionally, in compliance with Article 13 of the proposal for an European Parliament and Council Regulation establishing an exchange, assistance and training programme for the protection of the euro against counterfeiting (the 'Pericles 2020' programme), measures are foreseen at the level of the beneficiaries (supporting documents shall be made available to the Commission). Audits may be carried out during the contract or the agreement and for a period of five years following the last payment in order to lead, where appropriate, to recovery decisions by the Commission. The rights of access of Commission staff as well as outside authorised personnel are defined and the Court of Auditors and OLAF shall enjoy the same rights.

The controls established enable OLAF to have sufficient assurance of the quality and regularity of the expenditure and reduce the risk of non-compliance. The depth of the assessment reaches generally Level 3 and in some cases Level 4 where an on the spot check has been carried out. The above mentioned controls reduce the potential risks virtually to zero and reach 100% of the beneficiaries.

The costs entailed to implement the above control strategy represent 1,15% of the budget. This estimation is based on the control measures already in place for the Pericles II programme.

The programme control strategy is deemed efficient to limit the risk of non- compliance and is proportionate with the risk entailed given the small budget involved.

2.3. - Measures to prevent fraud and irregularities

Specify existing or envisaged prevention and protection measures.

See Article 13(2) of the proposal. The Commission shall carry out on-the-spot checks and inspections under this programme in accordance with Council Regulation (Euratom, EC) No 2185/96 and, where necessary, investigations shall be conducted by OLAF in accordance with Regulation (EC) No 1073/1999 of the European Parliament and of the Council.

3. - ESTIMATED

FI A CIAL IMPACT OF THE PROPOSAL/I ITIATIVE

3.1. - Heading(s) of the multiannual financial framework and expenditure budget line(s) affected

· Existing expenditure budget lines

In order of multiannual financial framework headings and budget lines.

Budget line Type of expenditure Contribution Heading of multiannual financial Number [Description........................................]Diff./non-from from within the meaning

framework diff EFTA

[[note: 10 candidate from third of Article 18(1)(aa) (9) countries countries]]

[[note: 11 countries of the Financial Regulation]]

24.0202

[1A] Union programme for exchange, assistance and training in the

Diff YES YES NO NO

protection of the euro against counterfeiting

3.2. - Estimated impact on expenditure

3.2.1. Summary of estimated impact on expenditure

EUR million (to 3 decimal places)

[[note: 9 Diff. = Differentiated appropriations / Non-Diff. = Non-differentiated appropriations]]

[[note: 10 EFTA: European Free Trade Association.]]

[[note: 11 Candidate countries and, where applicable, potential candidate countries from the Western Balkans.]]

Heading of multiannual financial

framework: Number 1A Smart and inclusive growth

Year

DG: OLAF

Year Year

2015 Year

2016 Year

2017 Year

2018 Year

2019 Year

2020 2014

[[note: 12 2021-TOTA 2023]]

Operational appropriations

[[note: 24 02 02 Commitments (1) 1,0 1,1 1,1 1,1 1,1 1,1 1,2]]

-

7,7

Payments (2) 0,9 1 1 1 1

Appropriations of an administrative nature financed from the envelope for specific programmes

Number of budget line (3)

Commitments =1+1a 1,0 1,1 1,1 1,1 1,1 1,1 1,2

-

7,7

TOTAL appropriations for DG OLAF =2+2a Payments 0,9 1 1 1 1

Commitments (4) 1,0 1,1 1,1 1,1 1,1 1,1 1,2

TOTAL operational appropriations

-

7,7

Payments (5) 0,9 1 1 1 1

TOTAL appropriations of an administrative nature financed from the envelope for specific programmes (6)

TOTAL appropriations

Commitments =4+ 6 1,0 1,1 1,1 1,1 1,1 1,1 1,2

-

7,7

[[note: 12 Year N is the year in which implementation of the proposal/initiative starts.]]

under HEADI G 1A

of the multiannual financial framework

Payments =5+ 6 0,9 1 1 1 1

If more than one heading is affected by the proposal / initiative:

TOTAL operational appropriations Commitments (4)

Payments (5)

TOTAL appropriations of an administrative nature financed from the envelope for specific programmes (6)

TOTAL appropriations

Commitments =4+ 6 1,0 1,1 1,1 1,1 1,1 1,1 1,2

-

7,7 under HEADI GS 1 to 4

of the multiannual financial framework (Reference amount)

Payments =5+ 6 0,9 1 1 1 1

Heading of multiannual financial

framework: 5 " Administrative expenditure "

EUR million (to 3 decimal places)

Year

Year Year

2015 Year

2016 Year

2017 Year

2018 Year

2019 Year

2020 2021-

2014

[[note: 14 2023 TOTA]]

DG: OLAF

Human resources 0,191 0,191 0,191 0,191 0,191 0,191 0,191

0 1,337

Other administrative expenditure 0,015 0,015 0,015 0,015 0,015 0,015 0,015

0 0,105

TOTAL DG OLAF

Appropriations

TOTAL appropriations under HEADI G 5 (Total commitments 0,206 0,206 0,206 0,206 0,206 0,206 0,206

0 1,442

of the multiannual financial framework = Total payments)

Year Year

2015 Year

2016 Year

2017 Year

2018 Year

2019 Year

2020 Year

2014

[[note: 15 2021-TOTA 2023]]

[[note: 14 Year N is the year in which implementation of the proposal/initiative starts.]]

[[note: 15 Year N is the year in which implementation of the proposal/initiative starts.]]

TOTAL appropriations

Commitments 1,206 1,306 1,306 1,306 1,306 1,306 1,406

0 9,142 under HEADI GS 1 to 5

of the multiannual financial framework

Payments 1,106 1,206 1,206 1,206 1,206 1,206 1,206 0,800 9,142

3.2.2. Estimated impact on operational appropriations

-

The proposal/initiative does not require the use of operational appropriations

X The proposal/initiative requires the use of operational appropriations, as explained below:

EUR million (to 3 decimal places)

Year Year

2015 Year

2016 Year

2017 Year

2018 Year

2019 Year

2020 TOTAL

2014

Indicate objectives OUTPUTS

and outputs

Av era

ge Total number output cos

ut s

ut s t s

Typ

e of

of ut pCost

ut pCost

ut p ut s Cost ut p ut s Cost ut p ut s Cost ut p ut s Cost ut p u Cost Cost

outpthe out put e r .

oe r .

ut be r .

be r .

N u m b

N u m

SPECIFIC OBJECTIVE N° 1

Maintenance of the current overall level of training and technical

assistance

Action

1: Pericles

[[note: 12 0,700]]

[[note: 12 0,770]]

[[note: 13 0,770]]

[[note: 14 0,770]]

[[note: 14 0,840]]

[[note: 96 5,390 grant programme Output 1: Seminar]]7 6 6 6 7 6 7 45

Output

2: Staff 4 6 7 7 7 8 6 45

Exchange

Output 3: Studies 1 1 2

Output 4: purchase of equipments 1 1 1 1 4

Action 2: Procurement 0,30 0,330 0,330 0,330 0,330 0,330 0,360

[[note: 27 2,310 Output 1: Seminars]]4 4 4 3 3 3 3

Output 2

:

Staff

Exchange

Output 3 : Studies 1 13

Sub-total for Specific Objective 1 1,000 1,100 1,100 1,100 1,100 1,100 1,200 123 7,700

TOTAL COST

1,000

-

1,100

1,100

-

1,100
-

1,100
-

1,100
-

1,200 7,700

3.2.3. Estimated impact on appropriations of an administrative nature

3.2.3.1. Summary

-

The proposal/initiative does not require the use of administrative appropriations

X The proposal/initiative requires the use of administrative appropriations, as explained below:

EUR million (to 3 decimal places)

Year Year

2015 Year

2016 Year

2017 Year

2018 Year

2019 Year

2014

[[note: 17 2020 and TOTAL later HEADI G 5 of the multiannual]]

financial framework

Human resources 0,191 0,191 0,191 0,191 0,191 0,191 0,191 1,337

Other administrative expenditure 0,015 0,015 0,015 0,015 0,015 0,015 0,015 0,105

Subtotal HEADI G 5

of the multiannual

financial framework

Outside HEADI G 5

of the multiannual

financial framework

Human resources

Other expenditure

of an administrative nature

[[note: 17 Year N is the year in which implementation of the proposal/initiative starts.]]

Subtotal outside HEADI G 5

of the

multiannual financial framework

TOTAL 0,206 0,206 0,206 0,206 0,206 0,206 0,206 1,442

3.2.3.2. Estimated requirements of human resources

-

The proposal/initiative does not require the use of human resources

X The proposal/initiative requires the use of human resources, as explained

below:

Estimate to be expressed in full time equivalent units

Year

2020 and later

Year

2014Year

2015 Year

2016 Year

2017 Year

2018 Year

2019

Establishment plan posts (officials and temporary agents)

24 01 06 - A3 01 01 (Headquarters 1.5 1.5 1.5 1.5 1.5 1.5 and Commission's Representation Offices) 1.5

XX 01 01 02 (Delegations) XX 01 05 01 (Indirect research)

10 01 05 01 (Direct research)

External personnel (in Full Time Equivalent unit: FTE)

In delegations

01 05 02 (CA, INT, SNE - Indirect research)

10 01 05 02 (CA, INT, SNE - Direct research) Other budget lines (specify)

TOTAL 1.5 1.5 1.5 1.5 1.5 1.5 1.5

XX is the policy area or budget title concerned. The human resources required will be met by staff from the DG who are already assigned to management of the action and/or have been redeployed within the DG, together if necessary with any additional allocation which may be granted to the managing DG under the annual allocation procedure and in the light of budgetary constraints.

Description of tasks to be carried out:

Officials and temporary agents 1,5 officials (0,75 AD, 0,75 AST )

1,5 x 127.000 =190.500

External personnel

3.2.4. Compatibility with the current multiannual financial framework

X Proposal/initiative is compatible the current multiannual financial framework.

-

Proposal/initiative will entail reprogramming of the relevant heading in the multiannual financial framework.

Explain what reprogramming is required, specifying the budget lines concerned and the corresponding amounts.

-

Proposal/initiative requires application of the flexibility instrument or revision of the multiannual financial framework.

Explain what is required, specifying the headings and budget lines concerned and the corresponding amounts.

3.2.5. Third-party contributions

X The proposal/initiative does not provide for co-financing by third parties

The proposal/initiative provides for the co-financing estimated below:

Appropriations in EUR million (to 3 decimal places)

Year Year Year Year ... enter as many years as [[note: +1]][[note: +2]]

3.3. - Estimated impact on revenue

X Proposal/initiative has no financial impact on revenue.

-

Proposal/initiative has the following financial impact:
-

on own resources
-

on miscellaneous revenue

EUR million (to 3 decimal places)

Appropriation s available for Impact of the proposal/initiative

Budget revenue line: the ongoing budget year Year Year Year Year ... insert as many columns as necessary [[note: +1]][[note: +2]]

For miscellaneous assigned revenue, specify the budget expenditure line(s) affected.

Specify the method for calculating the impact on revenue.

AEX to the LEGISLATIVE FI A CIAL STATEME T

Name of the proposal/initiative:

Proposal for a REGULATION OF THE EUROPEAN PARLIAMENT AND OF THE COUNCIL on the Pericles programme, the Union programme for exchange, assistance and training in the protection of the euro against counterfeiting

(2) COST of OTHER EXPENDITURE of an ADMINISTRATIVE NATURE

(3) METHODS used for the CALCULATION of COSTS

Relating to human resources

Relating to other administrative expenditure

This annex will accompany the legislative financial statement during the inter-services consultation.

The tables included in the present serve to fill in the tables in the legislative financial statement.

The present annex is an internal document to be kept within Commission services.

(1) Number and cost of human resources considered necessary

X The proposal/initiative requires the use of human resources, described as follows:

EUR million (to 3 decimal places)

HEADI G 5 Year 2014 Year 2015 Year 2016 Year 2017 Year 2018 Year 2019 Year 2020 TOTAL

of the multiannual financial framework FTE AppropriatAppropriaAppropriatio ions FTE Appropr iations FTE Appropr iations FTE Appropria tions FTE Approp riations FTE Appropri ations FTE tions FTE

Establishment Plan Posts (officials and temporary agents)

[[note: 24 01 06 A3 01 01 (at headquarters and]]

AD 0,75 0.0953 0,75 0.0953 0,75 0.0953 0,75 0.0953 0,75 0.0950,73

[[note: 5 0.0953 0,75 0.0953 5.25 0.667 Commission representation offices in Member States) AST 0,75 0.0953 0,75 0.0953 0,75 0.0953 0,75 0.0953 0,75 0.0950,7]]3

[[note: 5 0.0953 0,75 0.0953 5.25 0,667]]

AD p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.mXX 01 01 02 (in

delegations)

. p.m. p.m. p.m. p.m. p.m.

AST p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

External personnel

[[note: 24 01 06 00 (the global envelop)]]

CA p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

INT p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

TA p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

SNE p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

CA p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

INT p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

XX 01 02 02 (in delegations) JED p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

LA p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

SNE p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m.

Other budget line

(please specify)

Sub-total HEADI G 5

of the multiannual 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 10.5 1.337

financial framework

[[note: 24 is the policy area or budget title concerned]]

Outside HEADI G 5 Year 2014 Year 2015 Year 2016 Year 2017 Year 2018 Year 2019 Year 2020 TOTAL

of the multiannual financial framework FTE AppropriaAppropriaAppropria tions FTE tions FTE ApproprFTAppropriatio iations

ns FTE Appropriatio

ns FTE AppropriatioFT

E tions FTE Appropri ations

Establishment Plan Posts (officials and temporary agents)

XX 01 05 01 (indirect

AD p.m. p.m. p.m

. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.

Research) AST p.m. p.m. p.m

. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.

10 01 05 01

(direct

Research)

AD p.m. p.m. p.m

. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.

AST p.m. p.m. p.m

. p.m. p.m. p.m. p.m

. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.

External personnel

XX 01 04

p.

m

CA p.m. p.m.

Apprpriatio

ns for external personnel authorised

on former "BA" lines

m.

p.m. p.m. p.m. p.m. p.m p.m. p.m. p.m. p.m. p.m. p.m. p.m.

. .

At headquate

INp. m

p.m

T p.m. p.m.

m.

p.m. p.m. p.m. p.m.

. . p.m. p.m. p.m. p.m. p.m. p.m. p.m.

SNp. m

E p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m p.m. p.m. p.m. p.m. p.m.

. . p.m. p.m.

In delegation

s p. m

CA p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m p.m. p.m. p.m. p.m. p.m. p.m. p.m.

. .

INp. m

p.m

T p.m. p.m.

m.

p.m. p.m. p.m. p.m.

. . p.m. p.m. p.m. p.m. p.m. p.m. p.m.

p.p.

D p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m

. . p.m. p.m. p.m. p.m. p.m. p.m. p.m.

p.

m

LA p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m

p.m. p.m.

. . p.m. p.m. p.m. p.m. p.m.

SNp. m

E p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m p.m. p.m. p.m. p.m. p.m.

. . p.m. p.m.

p.

m

CA p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m

. . p.m. p.m. p.m. p.m. p.m. p.m. p.m.

XX 01 05 02 (Indrect research) INp.

T p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m p.m. p.m. p.m. p.m.

. . p.m. p.m. p.m.

p.p.

E p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m

p.m. p.m.

. . p.m. p.m. p.m. p.m. p.m.

p.

m

CA p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m

. . p.m. p.m. p.m. p.m. p.m. p.m. p.m.

10 01 05 02 (Direct research)

p.p.

T p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m

. . p.m. p.m. p.m. p.m. p.m. p.m. p.m.

Sub-total Outside HEADI G 5

p.

m

of the multiannual financial framework p.m. p.m.

m.

p.m. p.m. p.m. p.m. p.m p.m. p.m. p.m. p.m. p.m.

. . p.m. p.m.

EUR million (to 3 decimal places)

Year 2014 Year 2015 Year 2016 Year 2017 Year 2018 Year 2019 Year 2020 TOTAL

FTE AppropriApproprApproprAppropr ations FTE Appropr iations FTE iations FTE iations FTE Appropr iations FTE Appropr iations FTE iations FTE Appropria tions

TOTAL HEADI G 5 and Outside HEADI G 5 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 1.5 0.191 10.5 1.337

of the multiannual financial framework

The human resources required will be met by the allocations already assigned to management of the action and/or to be redeployed, together if necessary with any additional allocation which may be granted to the managing DG under the annual allocation procedure and in the light of existing budgetary constraints

(2) Cost of other expenditure of an administrative nature

X The proposal/initiative requires the use of appropriations of an administrative nature, described as follows:

EUR million (to 3 decimal places)

Year

2014 Year

2015 Year 2016 Year 2017 Year 2018 Year 2019 Year 2020

TOTAL

HEADI G 5

of the multiannual financial framework

At headquarters:

[[note: 24 01 06 - A3 01 02 11 - Missions and representation costs 0.015 0.015 0.015 0.015 0.015 0.015 0.015 0.105 24 01 06 00 - Conferences and meetings p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.]]

[[note: 24 01 06 00 - Meetings of Committees]]

[[note: 27 p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Studies and consultations p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Management & information IT systems p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Further training p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Equipment and furniture p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 04 - Services & other operating expenditure p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.]]

In delegations:

[[note: 24 01 06 A3 01 02 11 - Missions, conferences and representation costs p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Further training of staff p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Acquisition, renting and related expenditure p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - Equipment, furniture, supplies and services p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.]]

Sub-total HEADI G 5

of the multiannual financial framework

-

0.015 0.015 0.015 0.015 0.015 0.015 0.015 0.105

24 is the policy area or budget title concerned

[[note: 27 Specify the type of committee and the group concerned.]]

EUR million (to 3 decimal places)

-

Year

2014 Year

2015 Year 2016 Year 2017 Year 2018 Year 2019 Year 2020

TOTAL

Outside HEADI G 5

of the multiannual financial framework

[[note: 24 01 06 yy - Administrative and technical assistance (excluded external personnel), financed by operational appropriations (former "BA" lines) p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. - at Headquarters p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. - in delegations p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 other management expenditure for indirect research p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m. 24 01 06 00 - other management expenditure for direct research p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.]]

Sub-total Outside HEADI G 5

of the multiannual financial framework

-

p.m. p.m. p.m. p.m. p.m. p.m. p.m. p.m.

24 is the policy area or budget title concerned

TOTAL

HEADI G 5 and Outside HEADI G 5 0.015 0.015 0.015 0.015 0.015 0.015 0.015 0.105

of the multiannual financial framework

The administrative appropriations required will be met by the appropriations which are already assigned to management of the action and/or which have been redeployed, together if necessary with any additional allocation which may be granted to the managing DG under the annual allocation procedure and in the light of existing budgetary constraints.

(3) Methods of calculation used to estimate costs

Relating to human resources

Give details of the method of calculation used for each category of staff (assumptions, average costs, etc.)

HEADI G 5 of the multiannual financial framework

Reminder: Average costs for each category of staff are available on the BudgWeb site: http://www.cc.cec/budg/pre/legalbasis/pre-040-020_preparation_en.html#forms

relating to establishment plan posts (officials and temporary agents) Financial managers and assistants and Operational file managers and assistants

-

Administrative Support : 0,25 AD + 0,25 AST
-

Programme management : 0,50AD + 0,50 AST Current average rates for officials and temporary agents have been used:
-

Official: 127.000 EUR/year
-

Temporary agent: 127.000 EUR/year

relating to external personnel Not applicable

Current average rates for officials and temporary agents have been used:

-

Contractual agent: 64.000 EUR/year
-

Technical assistance: 160,000 EUR/year
-

Seconded National Expert: 73.000 EUR/year

Outside HEADI G 5 of the multiannual financial framework

relating to establishment plan posts (Research officials and temporary agents) N/A

relating to external personnel N/A

Relating to expenditure of an administrative nature

Give details of the method of calculation used for each budget line,

underlying assumptions (e.g. number of meetings per year, average costs, etc.)

HEADI G 5 of the multiannual financial framework

Missions: assumption of 15 missions per year with average cost of EUR 1,000 per mission

Outside HEADI G 5 of the multiannual financial framework

N/A

2. Originele weergave

Open document als PDF

3. Meer informatie

		19 dec '11	COM(2011)910 - Uitbreiding van het programma inzake uitwisselingen, bijstand en opleiding voor de bescherming van de euro tegen valsemunterij ("Pericles 2020") tot niet-deelnemende lidstaten
		23 mei '06	COM(2006)243 - Wijziging en uitbreiding van de werking van Besluit 2001/923/EG tot vaststelling van een actieprogramma inzake uitwisselingen, bijstand en opleiding voor de bescherming van de euro tegen valsemunterij (programma "Pericles")
		23 mei '06	COM(2006)243 - Voorstel voor een besluit van de Raad waarbij de toepassing van Besluit 2006/…/EG tot wijziging en uitbreiding van de werking van Besluit 2001/923/EG tot vaststelling van een actieprogramma inzake uitwisselingen, bijstand en opleiding voor de bescherming van de euro tegen valsemunterij (programma "Pericles") wordt uitgebreid tot de niet-deelnemende lidstaten
		6 apr '05	COM(2005)127 - Wijziging en uitbreiding van de werking van het besluit van de Raad van 17 december 2001 tot vaststelling van een actieprogramma inzake uitwisselingen, bijstand en opleiding voor de bescherming van de euro tegen valsemunterij (programma "Pericles")
		22 mei '01	COM(2001)248 - Actieprogramma inzake opleiding, uitwisselingen en bijstand voor de bescherming van de euro tegen valsemunterij (programma "PERICLES")
		22 mei '01	COM(2001)248 - Uitbreiding van de werking van Besluit tot vaststelling van een actieprogramma inzake opleiding, uitwisselingen en bijstand voor de bescherming van de euro tegen valsemunterij (programma "PERICLES") tot de lidstaten die de euro niet als munteenheid hebben aangenomen
		16 okt '96	COM(1996)499 - Invoering van de euro